{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["门楼材料","门楼报价","雨棚","工程清单"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"门楼材料","index":0,"n_rows":15,"n_cols":9,"rows_kept":15,"hidden":true,"flags":["formulas_cached_only"]}
[]
[null,null,"规格","长度","数量","总长","单重","总重"]
[null,"GKZ1","方450*12",6100,4,24.4,165.04,4.026976,4.10751552]
[{"$nulls":3},6430,2,12.86,165.04,2.1224144,2.164862688]
[null,"KFZ1","方160*5",6100,2,12.2,24.34,0.296948,0.30288696]
[null,"GKL1","HN600*200*11*17",12500,2,25,102.25,2.55625,2.607375]
[null,"GKL2","H600*250*12*16",12500,1,12.5,116.3,1.45375,1.482825]
[{"$nulls":3},6500,2,13,116.3,1.5119,1.542138]
[null,"GKL3","HW200*200*8*12",6500,2,13,48.73,0.63349,0.6461598]
[{"$nulls":3},12500,2,25,48.73,1.21825,1.242615]
[null,"GKZ2、GL1","HW200*200*8*12",4100,8,32.8,48.73,1.598344,1.63031088]
[{"$nulls":3},2400,15,36,48.73,1.75428,1.7893656]
[null,"GL2","HN200*100*5.5*8",11000,1,11,20.5,0.2255,0.23001]
[null,"GL3","HN450*200*9*14",3800,5,19,73.77,1.40163,1.4296626]
[null,"GC1","方100*3.0",3000,4,12,9.14,0.10968,0.1118736]

{"sheet":"门楼报价","index":1,"n_rows":36,"n_cols":8,"rows_kept":36,"hidden":true,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,7],[3,0,3,7],[4,0,4,7],[5,0,5,4],[7,0,7,7],[8,1,8,2],[9,1,9,2],[10,1,10,2],[10,10,10,11],[11,1,11,2],[12,0,12,7],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,0,16,7],[27,2,27,5],[28,2,28,5],[29,2,29,5],[30,2,30,5],[31,2,31,5],[32,2,32,3],[33,0,33,6],[33,8,33,12],[34,0,34,7],[35,0,35,1],[35,2,35,7]],"flags":["formulas_cached_only"]}
[]
["　　        分部分项工程清单报价"]
[]
["Http: www.fsfjjz.com                               E-mail: 290770191@qq.com"]
["建设单位："]
["工程名称：富润花园二期门楼",{"$nulls":4},"建筑面积：",180,"m2"]
["序号","工程项目","规  格","单位","数量","单  价","金   额","备注"]
["一、主结构"]
[1,"钢梁构件(Q235B钢)方管详见图纸",null,"T",6.27,{"v":5300,"d":"5300.00"},{"v":33231,"d":"33231.00"}]
[2,"钢梁构件(Q345B钢)详见图纸",null,"T",13.01,{"v":5300,"d":"5300.00"},{"v":68953,"d":"68953.00"}]
[3,"连接板件（Q235B）",null,"T",{"v":2.3136,"d":"2.31"},{"v":5300,"d":"5300.00"},12262.08]
[null,"小计",null,null,{"v":21.5936,"d":"21.59"},null,114446.08]
["二、钢结构构件连接系统部分"]
[1,"地脚螺栓M27",null,"套",{"v":80,"d":"80.00"},{"v":40,"d":"40.00"},{"v":3200,"d":"3200.00"}]
[2,"高强螺栓：M20，10.9S",null,"套",{"v":380,"d":"380.00"},{"v":5,"d":"5.00"},{"v":1900,"d":"1900.00"}]
[null,"小计",{"$nulls":4},{"v":5100,"d":"5100.00"}]
["三、工厂加工制作、安装及材料运输费"]
[1,"钢架制作费",null,"T",{"v":21.5936,"d":"21.59"},{"v":1200,"d":"1200.00"},25912.32]
[2,"喷砂除锈",null,"T",{"v":21.5936,"d":"21.59"},{"v":260,"d":"260.00"},{"v":5614.336,"d":"5614.34"}]
[3,"油漆费","无机富锌底漆75um+2道中间漆+2道面漆，总厚度不小于125um","T",{"v":21.5936,"d":"21.59"},{"v":280,"d":"280.00"},{"v":6046.208,"d":"6046.21"},"不含防火涂料"]
[4,"氧气、乙炔",null,"T",{"v":21.5936,"d":"21.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[5,"五金耗材",null,"T",{"v":21.5936,"d":"21.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[6,"主钢构安装费",null,"T",{"v":21.5936,"d":"21.59"},{"v":1000,"d":"1000.00"},{"v":21593.6,"d":"21593.60"}]
[7,"材料吊车费",null,"台班",{"v":3,"d":"3.00"},{"v":1800,"d":"1800.00"},{"v":5400,"d":"5400.00"}]
[8,"材料运输费",null,"T",{"v":21.5936,"d":"21.59"},{"v":120,"d":"120.00"},{"v":2591.232,"d":"2591.23"}]
[9,"材料损耗费",{"v":0.03,"d":"3.0%"},"T",{"v":0.647808,"d":"0.65"},{"v":5600,"d":"5600.00"},{"v":3627.7248,"d":"3627.72"}]
[null,"小计",{"$nulls":4},{"v":70785.4208,"d":"70785.42"}]
["A","工程直接费",{"$nulls":4},{"v":190331.5008,"d":"190331.50"}]
["B","综合管理费",{"v":0.02,"d":"2%"},{"$nulls":3},{"v":3806.630016,"d":"3806.63"}]
["C","计划利润",{"v":0,"d":"0%"},{"$nulls":3},{"v":0,"d":"0.00"}]
["D","工程保险费",{"v":0.005,"d":"0.5%"},{"$nulls":3},{"v":951.657504,"d":"951.66"}]
["F","工程总造价",{"$nulls":4},{"v":195089.78832,"d":"195089.79"},"不含税"]
["G","经济指标",{"v":1083.83215733333,"d":"1083.83"},null,"元/M2"]
[195090]
["说明: \n1、本工程报价书不含基础，桩基、室内外墙体彻筑及装修、水电、防火涂料等工程项目的一切费用。 \n2、本工程报价书不含总包配合费所需的一切费用。\n3、本报价书以报价清单为准，报价单中为零或空白项均不包含在报价范围内。4、本报价有效期7天"]
["报价日期",null,"2022-05-09"]

{"sheet":"雨棚","index":2,"n_rows":21,"n_cols":9,"rows_kept":21,"hidden":true,"flags":["formulas_cached_only"]}
[]
[]
[null,null,"截面","长度","数量","总长","单重","总重"]
[null,"立柱","方150*4",3000,11,33,18.34,0.60522,0.6173244]
[null,"横梁","方150*4",14800,2,29.6,18.34,0.542864,0.55372128]
[null,"竖梁","方150*4",3900,13,50.7,18.34,0.929838,0.94843476]
[null,"小横梁","方100*4",14800,3,44.4,12.06,0.535464,0.54617328]
[{"$nulls":8},0]
[{"$nulls":8},0]
[{"$nulls":8},0]
[null,"面积","4.775*16.5",78.7875,{"$nulls":4},0]
[{"$nulls":8},0]
[null,"面积","7.75*4.075",31.58125,{"$nulls":4},0]
[{"$nulls":8},0]
[{"$nulls":8},0]
[null,null,"截面","长度","数量","总长","单重","总重"]
[null,"立柱","方150*4",3000,8,24,18.34,0.44016,0.4489632]
[null,"横梁","方150*4",5750,2,11.5,18.34,0.21091,0.2151282]
[null,"竖梁","方150*4",3200,6,19.2,18.34,0.352128,0.35917056]
[null,"小横梁","方100*4",5750,3,17.25,12.06,0.208035,0.2121957]
[{"$nulls":8},0]

{"sheet":"工程清单","index":3,"n_rows":28,"n_cols":4,"rows_kept":28,"merged":[[0,0,0,3],[1,0,1,3]],"flags":["formulas_cached_only"]}
["工程清单"]
["工程名称:P113成品仓包装车间SC（食品生产许可认证）功能区分间玻镁板隔墙及有机天花板吊顶安装工程"]
["序号","工程项目名称","单位","数量"]
["一","包装车间隔断工程"]
[1,"玻镁板隔墙：50mm玻镁板","㎡",332]
[2,"有机板天花：3厘透明有机平板","㎡",{"v":70,"d":"70.00"}]
[3,"不锈钢方通：75*40不锈钢方通，75cm*75cm空格","㎡",{"v":62,"d":"62.00"}]
[4,"做观察窗：1800*1000开孔尺寸，与墙同厚钢化玻璃","㎡",{"v":5.4,"d":"5.40"}]
[5,"做单门：2000*900","套",{"v":4,"d":"4.00"}]
[6,"做传梯门：上、下二层门。2000*900","套",{"v":1,"d":"1.00"}]
[7,"贴内圆弧：专用铝合金圆弧条","m",{"v":262,"d":"262.00"}]
[8,"上下接头槽：专用铝合金","m",{"v":32,"d":"32.00"}]
[9,"50凹槽：专用铝合金凹条","m",{"v":65,"d":"65.00"}]
[10,"洗手盆：不锈钢洗手盆，感应水龙头，下水器","套",{"v":1,"d":"1.00"}]
[11,"设备推拉门：不锈钢包边，上下走轨。","套",{"v":1,"d":"1.00"}]
[12,"外圆弧：100*100铝合金大通","m",6]
[13,"隔墙及吊顶安装","㎡",402]
[13,"照明线路安装","项",1]
[14,"给水安装：外面接PVC6分水管，内开槽暗管及排水管","项",1]
[15,"挡鼠板：不锈钢挡鼠板","块",{"v":2,"d":"2.00"}]
[16,"自动干手机","套",{"v":1,"d":"1.00"}]
[17,"更衣镜","件",{"v":1,"d":"1.00"}]
[18,"挂衣钩：不锈钢衣钩","件",{"v":1,"d":"1.00"}]
[19,"自动酒精消毒机","套",{"v":1,"d":"1.00"}]
[20,"垃圾清理：装修的余料及拆解的垃圾","项",{"v":1,"d":"1.00"}]
[21,"紫外消毒灯：石英牌消毒灯，不够的补上的量","套",{"v":12,"d":"12.00"}]
[22,"换气扇：金玲牌换气扇，300*300","套",{"v":4,"d":"4.00"}]
[23,"防爆灯:200*600或600*600平板防尘灯。","套",14]